Budget

ACCOUNT TITLE FY2012 – 13 BUDGET
Other Fees
0
Annual Fund
0
KRCC Contributions -
Business
29,500
KRCC Contributions -
Members
700,000
Underwriting Revenue
- Cash
400,000
Underwriting Rev-Gift
Certificates
37,000
Underwriting Revenue
- Trade
208,400
Federal Grants
136,694
Ticket Revenue
0
Miscellaneous Revenue
24,000
1,535,594
Visiting Faculty
0
FT Exempt Salaries
240,782
Part-time
Administrator Salary
36,593
FT Non-Exempt
Salaries
103,255
Overtime
Premium/Extra Hours
1,000
Temporary or On-Call
Hourly
45,000
Commissions
46,000
Student Salaries
1,000
Faculty/Staff Other
Compensation
3,200
Vacation Buy-back
0
476,830
Retirement
Contributions
28,174
Emeriti Contribution
4,190
Employee Health
Insurance
65,300
Employee Dental
Insurance
3,810
Employee Basic Life
Insurance
970
Employee Accidental
Death/Dismem
89
Employee Assistance
Program
320
Cell Phone Allowance
1,800
FICA
35,025
139,678
616,508
Instructional
Supplies
0
Theatrical Supplies
0
Office Supplies
6,500
Subscriptions
900
CD’s &
Records/Albums
250
Copier/Printer
Supplies
0
Custodial and Laundry
Supplies
0
Uniforms
0
Other Supplies
0
Telephone Charges
0
Employee Personal
Phone Charges
0
Telephone Maintenance
0
Other
Telecommunications Expenses
0
General Printing
& Binding
10,500
Copying
3,370
Photo and Graphic
Expenses
0
Postage
10,200
Shipping &
Express Service
150
Contract Mailing
Services
12,550
Advertising &
Publicity
1,750
Promotional Items
21,200
Professional Fees
59,000
Legal Fees
12,000
Bank Service Charges
13,500
Other Food Service
Costs
0
Official Functions
0
College Entertainment
0
Meals – Non Travel
500
Meeting Refreshments
0
Professional
Development
0
Dues &
Memberships
5,000
Licenses & Fees
23,375
Bad Debt Expense
4,850
KRCC -
Fundraising  Expense – GC
32,805
KRCC – Trade Expense
208,400
KRCC – Programming
Fees
321,075
Unreconciled P-Card
Charges
0
Unreconciled Cash
Advances
0
Software Licensing
Fees
14,000
Office Space Rental
0
Other Space Rental
106,557
Athletic Field Rental
0
Equipment Leases(Cap
& Oper)
0
Small Equipment
leases
0
Equipment Rental
0
Library Periodicals
0
Document Delivery
0
Records and albums
0
Reference Research
Services
0
Library Materials
-Other
0
Credit Card Gas
0
Bulk Gas
0
Transportation Fleet
Charges
2,000
Custodial expense
0
Carpet R&M
0
Window Treatments
R&M
0
Window Cleaning
expense
0
Equipment Maintenance
Services
2,500
Building Maintenance
services
0
Set-up Service
Charges
0
Electricity
0
Heating
0
Trash
0
Water & Sewer
0
Cable TV
1,140
General Utilities
0
Airfare
600
Ground Transportation
100
Mileage
5,500
Lodging
2,600
Meals &
Incidentals
2,500
Conference
Registration Fees
500
Other Travel
50
Computer Equipment
0
Computer
Equipment-Under $5000 Each
3,000
Office Equipment-
Under $5,000 Each
100
Other Equip/Furn.
-Under $5000 EA
0
Broadcasting/Transmission
Eqp
10,000
Radio Studio
Equipment
10,000
Other KRCC Equipment
10,000
Prizes and Awards
0
Moveable Equip -
Furniture
0
Institutional Rent
0
919,022
Transfers
Transfers from
Designated Funds
64
 

News

NPR
September 18, 2014 | NPR · The Royal and Ancient Golf Club of St Andrews voted to allow women for the first time in its 260 year history.
 

Carl De Souza/AFP/Getty Images
September 18, 2014 | NPR · Sierra Leoneans scramble for supplies as a three-day, countrywide lockdown approaches. International medical professionals doubt the move will do much to halt the spread of Ebola.
 

September 18, 2014 | NPR · The measure, approved in rare bipartisan fashion by both chambers, is now headed to President Obama’s desk.
 

Arts & Life

Getty Images
September 18, 2014 | NPR · NPR’s Michel Martin will sit down with a panel of award-winning playwrights to ask about diversity in theater. Follow here or join us on Twitter on Friday at 7 p.m. ET, using #NPRMichel.
 

September 18, 2014 | NPR · The CBS dramas about women juggling family lives and high-intensity jobs showcase excellent acting. But while The Good Wife is one of the best shows on TV, Madam Secretary‘s writing is disappointing.
 

Ryan Lash
September 18, 2014 | NPR · Zak Ebrahim’s father was convicted as a conspirator of the 1993 World Trade Center bombing. For most of his life, Ebrahim lied to people about who his father was. His new memoir tells his story.
 

Music

Courtesy of the artist
September 18, 2014 | NPR · Chris Staples’ American Soft is one of the discoveries of the year. This video captures the song’s feeling of being unsettled as it follows a trio of characters who roam the streets in slow motion.
 

WikiCommons
September 18, 2014 | NPR · “It’s about us breaking up as a couple and also about changing weather,” Phil Elverum says of “I Want Wind To Blow,” the opener from The Microphones’ 2001 album, The Glow Pt. 2.
 

September 18, 2014 | NPR · Led since the late ’70s by co-founder David Thomas, Pere Ubu has created something far more rich, experimental, and emotional than the spooky, horror-movie that Carnival of Souls is named for.
 

Get the KRCC iPhone App

The Writer's Almanac

Radiolab