Budget

ACCOUNT TITLE FY2012 – 13 BUDGET
Other Fees
0
Annual Fund
0
KRCC Contributions -
Business
29,500
KRCC Contributions -
Members
700,000
Underwriting Revenue
- Cash
400,000
Underwriting Rev-Gift
Certificates
37,000
Underwriting Revenue
- Trade
208,400
Federal Grants
136,694
Ticket Revenue
0
Miscellaneous Revenue
24,000
1,535,594
Visiting Faculty
0
FT Exempt Salaries
240,782
Part-time
Administrator Salary
36,593
FT Non-Exempt
Salaries
103,255
Overtime
Premium/Extra Hours
1,000
Temporary or On-Call
Hourly
45,000
Commissions
46,000
Student Salaries
1,000
Faculty/Staff Other
Compensation
3,200
Vacation Buy-back
0
476,830
Retirement
Contributions
28,174
Emeriti Contribution
4,190
Employee Health
Insurance
65,300
Employee Dental
Insurance
3,810
Employee Basic Life
Insurance
970
Employee Accidental
Death/Dismem
89
Employee Assistance
Program
320
Cell Phone Allowance
1,800
FICA
35,025
139,678
616,508
Instructional
Supplies
0
Theatrical Supplies
0
Office Supplies
6,500
Subscriptions
900
CD’s &
Records/Albums
250
Copier/Printer
Supplies
0
Custodial and Laundry
Supplies
0
Uniforms
0
Other Supplies
0
Telephone Charges
0
Employee Personal
Phone Charges
0
Telephone Maintenance
0
Other
Telecommunications Expenses
0
General Printing
& Binding
10,500
Copying
3,370
Photo and Graphic
Expenses
0
Postage
10,200
Shipping &
Express Service
150
Contract Mailing
Services
12,550
Advertising &
Publicity
1,750
Promotional Items
21,200
Professional Fees
59,000
Legal Fees
12,000
Bank Service Charges
13,500
Other Food Service
Costs
0
Official Functions
0
College Entertainment
0
Meals – Non Travel
500
Meeting Refreshments
0
Professional
Development
0
Dues &
Memberships
5,000
Licenses & Fees
23,375
Bad Debt Expense
4,850
KRCC -
Fundraising  Expense – GC
32,805
KRCC – Trade Expense
208,400
KRCC – Programming
Fees
321,075
Unreconciled P-Card
Charges
0
Unreconciled Cash
Advances
0
Software Licensing
Fees
14,000
Office Space Rental
0
Other Space Rental
106,557
Athletic Field Rental
0
Equipment Leases(Cap
& Oper)
0
Small Equipment
leases
0
Equipment Rental
0
Library Periodicals
0
Document Delivery
0
Records and albums
0
Reference Research
Services
0
Library Materials
-Other
0
Credit Card Gas
0
Bulk Gas
0
Transportation Fleet
Charges
2,000
Custodial expense
0
Carpet R&M
0
Window Treatments
R&M
0
Window Cleaning
expense
0
Equipment Maintenance
Services
2,500
Building Maintenance
services
0
Set-up Service
Charges
0
Electricity
0
Heating
0
Trash
0
Water & Sewer
0
Cable TV
1,140
General Utilities
0
Airfare
600
Ground Transportation
100
Mileage
5,500
Lodging
2,600
Meals &
Incidentals
2,500
Conference
Registration Fees
500
Other Travel
50
Computer Equipment
0
Computer
Equipment-Under $5000 Each
3,000
Office Equipment-
Under $5,000 Each
100
Other Equip/Furn.
-Under $5000 EA
0
Broadcasting/Transmission
Eqp
10,000
Radio Studio
Equipment
10,000
Other KRCC Equipment
10,000
Prizes and Awards
0
Moveable Equip -
Furniture
0
Institutional Rent
0
919,022
Transfers
Transfers from
Designated Funds
64
 

News

AP
April 27, 2015 | NPR · Tech and telecom companies stepped up with much needed services. Facebook and Google offered tools to help those in the region let family and friends know they’re OK. Other firms cut calling costs.
 

April 27, 2015 | NPR · The number of people using these services is growing fast. Find out what happens when a writer rents out his Mini Cooper and an Airbnb tenant learns something terrible has happened to his host.
 

Getty Images
April 27, 2015 | NPR · Since Hillary Clinton launched her presidential run, her family’s foundation has been scrutinized. The Clintons responded, calling it the most transparent organization of its kind. But is that true?
 

Arts & Life

NPR
April 27, 2015 | NPR · For this week’s Sandwich Monday, we try deep-fried cheese curds. They’re a regional specialty and the reason we haven’t left the Midwest.
 

HBO
April 27, 2015 | NPR · Linguist Geoff Nunberg considers the roots and resonance of the latest tech buzzword to catapult into the mainstream. “Disrupt” may be ubiquitous now, but could the term be on the eve of a disruption?
 

AP
April 27, 2015 | NPR · Peter Carey and Rachel Kushner are among those who are withdrawing in protest from the PEN American Center’s annual gala. Kushner says she is uncomfortable with Charlie Hebdo’s “cultural intolerance.”
 

Music

April 27, 2015 | NPR · Millions of hearts were broken last month when Zayn Malik left One Direction, but according to physicist Stephen Hawking, that might not be the case after all.
 

April 27, 2015 | WXPN · Hear the stories that influenced the songs on the former teen idol’s new album, his 60th — and the relationship between the Osmonds and the Jacksons.
 

KEXP
April 27, 2015 | KEXP · Watch the Seattle natives perform the title track from their latest release, Time to Go Home.
 

Get the KRCC iPhone App

The Writer's Almanac

Radiolab